| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 527.0 | 488.4 | 311.9 | 407.3 | 351.5 | 236.9 | 45.3 | 17.0 | 1.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 141.3 | 70.9 | 10.3 | 25.8 | 2.9 | 0.8 | 1.5 | - | - |
| Cash And Short Term Investments | 668.2 | 559.3 | 322.2 | 433.0 | 354.4 | 237.6 | 46.8 | 17.0 | 1.9 |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 41.7 | 35.4 | 33.3 | 28.7 | 22.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 18.1 | 15.6 | 2.9 | - | - | - | - | - | - |
| Accumulated Depreciation | 3.2 | 1.7 | 1.3 | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 1.1 | 1.0 | 0.9 | 5.4 | 4.4 | 1.6 | 0.7 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 0.0 | 0.9 | 0.7 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 527.0 | 488.4 | 311.9 | 407.3 | 351.5 | 236.9 | 45.3 | 17.0 | 1.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 141.3 | 70.9 | 10.3 | 25.8 | 2.9 | 0.8 | 1.5 | - | - |
| Cash And Short Term Investments | 668.2 | 559.3 | 322.2 | 433.0 | 354.4 | 237.6 | 46.8 | 17.0 | 1.9 |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 41.7 | 35.4 | 33.3 | 28.7 | 22.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 18.1 | 15.6 | 2.9 | - | - | - | - | - | - |
| Accumulated Depreciation | 3.2 | 1.7 | 1.3 | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 1.1 | 1.0 | 0.9 | 5.4 | 4.4 | 1.6 | 0.7 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 0.0 | 0.9 | 0.7 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| 15.7 |
| 3.9 |
| - |
| - |
| Other Current Assets | 4.3 | 3.5 | 4.3 | 3.5 | 4.6 | 1.5 | 1.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 796.3 | 691.7 | 569.1 | 481.7 | 376.3 | 253.4 | 53.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 15.0 | 14.0 | 1.6 | 2.1 | 1.8 | 1.2 | 0.5 | - | - |
| Long Term Investments | 82.1 | 93.7 | 51.7 | 3.8 | 1.8 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.9 | 1.4 | 2.4 | 2.0 | 0.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.0 | 13.0 | 15.4 | - | - | 0.2 | - | - |
| Total Non-Current Assets | 99.9 | 109.9 | 69.8 | 24.6 | 4.5 | 1.2 | - | - | - |
| Total Assets | 896.2 | 801.6 | 639.0 | 506.3 | 380.8 | 254.6 | 54.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 55.2 | 58.1 | 46.6 | 36.0 | 25.0 | 13.4 | 6.0 | - | - |
| Operating Lease Liabilities Current | 0.4 | 1.0 | 1.2 | 0.9 | 0.5 | - | - | - | - |
| Accrued Expenses | 30.4 | 32.4 | 25.8 | 22.8 | 14.9 | 6.1 | 1.6 | - | - |
| Other Current Liabilities | 4.7 | 4.7 | 1.2 | 1.4 | 0.9 | 0.8 | 0.2 | - | - |
| Total Current Liabilities | 88.3 | 101.7 | 75.3 | 65.0 | 44.7 | 21.1 | 8.3 | - | - |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.8 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.9 | 2.1 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.9 | 2.2 | 0.9 | 1.5 | 0.2 | - | - | - | - |
| Total Liabilities | 94.2 | 103.8 | 76.3 | 66.5 | 44.9 | 21.1 | 8.3 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 515.2 | 427.9 | 292.2 | 174.9 | 95.1 | 12.5 | 19.9 | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (3.0) | (2.3) | (1.7) | 0.5 | 0.4 | 0.0 | - | - |
| Treasury Stock | 42.5 | 49.4 | 35.5 | 27.0 | 25.4 | - | - | - | - |
| Minority Interest | (8.2) | (6.5) | (5.0) | (0.7) | (0.0) | - | - | - | - |
| Total Stockholders Equity | 810.3 | 704.4 | 567.7 | 440.6 | 335.9 | 233.5 | 19.9 | (7.1) | 2.0 |
| Total Equity | 802.0 | 697.8 | 562.7 | 439.9 | 335.9 | 233.5 | 19.9 | (7.1) | 2.0 |
| - |
| - |
| - |
| - |
| Working Capital | 708.0 | 590.0 | 493.8 | 416.7 | 331.6 | 232.3 | 45.2 | - | - |
| Book Value | 810.3 | 704.4 | 567.7 | 440.6 | 335.9 | 233.5 | 19.9 | (7.1) | 2.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 15.7 |
| 3.9 |
| - |
| - |
| Other Current Assets | 4.3 | 3.5 | 4.3 | 3.5 | 4.6 | 1.5 | 1.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 796.3 | 691.7 | 569.1 | 481.7 | 376.3 | 253.4 | 53.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 15.0 | 14.0 | 1.6 | 2.1 | 1.8 | 1.2 | 0.5 | - | - |
| Long Term Investments | 82.1 | 93.7 | 51.7 | 3.8 | 1.8 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.9 | 1.4 | 2.4 | 2.0 | 0.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.0 | 13.0 | 15.4 | - | - | 0.2 | - | - |
| Total Non-Current Assets | 99.9 | 109.9 | 69.8 | 24.6 | 4.5 | 1.2 | - | - | - |
| Total Assets | 896.2 | 801.6 | 639.0 | 506.3 | 380.8 | 254.6 | 54.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 55.2 | 58.1 | 46.6 | 36.0 | 25.0 | 13.4 | 6.0 | - | - |
| Operating Lease Liabilities Current | 0.4 | 1.0 | 1.2 | 0.9 | 0.5 | - | - | - | - |
| Accrued Expenses | 30.4 | 32.4 | 25.8 | 22.8 | 14.9 | 6.1 | 1.6 | - | - |
| Other Current Liabilities | 4.7 | 4.7 | 1.2 | 1.4 | 0.9 | 0.8 | 0.2 | - | - |
| Total Current Liabilities | 88.3 | 101.7 | 75.3 | 65.0 | 44.7 | 21.1 | 8.3 | - | - |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.8 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.9 | 2.1 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.9 | 2.2 | 0.9 | 1.5 | 0.2 | - | - | - | - |
| Total Liabilities | 94.2 | 103.8 | 76.3 | 66.5 | 44.9 | 21.1 | 8.3 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 515.2 | 427.9 | 292.2 | 174.9 | 95.1 | 12.5 | 19.9 | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (3.0) | (2.3) | (1.7) | 0.5 | 0.4 | 0.0 | - | - |
| Treasury Stock | 42.5 | 49.4 | 35.5 | 27.0 | 25.4 | - | - | - | - |
| Minority Interest | (8.2) | (6.5) | (5.0) | (0.7) | (0.0) | - | - | - | - |
| Total Stockholders Equity | 810.3 | 704.4 | 567.7 | 440.6 | 335.9 | 233.5 | 19.9 | (7.1) | 2.0 |
| Total Equity | 802.0 | 697.8 | 562.7 | 439.9 | 335.9 | 233.5 | 19.9 | (7.1) | 2.0 |
| - |
| - |
| - |
| - |
| Working Capital | 708.0 | 590.0 | 493.8 | 416.7 | 331.6 | 232.3 | 45.2 | - | - |
| Book Value | 810.3 | 704.4 | 567.7 | 440.6 | 335.9 | 233.5 | 19.9 | (7.1) | 2.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |