| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 341.9 | 339.7 | 318.9 | 303.6 | 273.1 | 134.9 | 63.5 | 42.4 |
| Cost of Revenue | 111.9 | 120.5 | 114.5 | 113.8 | 95.1 | 61.3 | 20.6 | 13.8 |
| Gross Profit | 230.0 | 219.2 | 204.4 | 189.8 | 178.0 | 73.7 | 42.9 | 28.5 |
| Operating Expenses | ||||||||
| Research & Development | 34.3 | 29.0 | 25.8 | 24.6 | 14.3 | 5.2 | 1.6 | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | 122.2 | 121.4 | 96.4 | 78.7 | 83.0 | 3.8 | 28.9 | 20.4 |
| Non-Operating | ||||||||
| Interest Income | 25.7 | 28.7 | 19.8 | 3.3 | 0.1 | 0.2 | 0.4 | 0.1 |
| Interest Expense | - | - | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | 4.0 | 13.9 | 2.7 | 2.6 | 2.0 | 0.9 | 0.4 | 0.3 |
| Net Income From Continuing Ops | 148.1 | 134.2 | 113.1 | 79.0 | 82.6 | |||
| Per Share | ||||||||
| EPS Basic | 0.96 | 0.85 | 0.74 | 0.52 | 0.56 | (0.02) | 0.22 | - |
| EPS Diluted | 0.83 | 0.74 | 0.65 | 0.45 | 0.46 | (0.02) | ||
| Supplementary Data | ||||||||
| EBITDA | 123.8 | 122.5 | 98.1 | 79.8 | 83.9 | 4.0 | 29.1 | 20.4 |
| EBIT | 122.2 | 121.4 | 96.4 | 78.7 | 83.0 | 3.8 | 28.9 | |
| - |
| - |
| - |
| Selling & Marketing | 34.6 | 31.3 | 45.4 | 49.9 | 42.4 | 21.7 | 8.3 | 5.7 |
| General & Administrative | 39.0 | 37.4 | 36.8 | 36.6 | 38.3 | 43.0 | 4.1 | 1.6 |
| Depreciation & Amortization | 1.5 | 1.1 | 1.8 | 1.1 | 0.9 | 0.3 | 0.2 | 0.0 |
| Amortization of Intangibles | 0.3 | 0.3 | 0.3 | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 219.7 | 218.3 | 222.5 | 224.9 | 190.1 | 131.2 | 34.5 | 22.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 152.1 | 148.1 | 115.7 | 81.6 | 84.6 | 4.1 | 29.4 | 20.5 |
| 3.2 |
| 28.9 |
| 20.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 148.1 | 134.2 | 113.1 | 79.0 | 82.6 | 3.2 | 28.9 | 20.2 |
| Net Income Attributable To Parent | 148.1 | 134.2 | 113.1 | 79.0 | 82.6 | 3.2 | 28.9 | 20.2 |
| Less: Minority Interest | - | - | - | - | (0.0) | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 149.8 | 135.7 | 117.3 | 79.8 | 82.6 | (2.1) | 27.0 | (9.1) |
| 0.22 |
| - |
| Shares Basic | 156.0 | 160.4 | 159.3 | 153.5 | 148.7 | 91.8 | 73.4 | - |
| Shares Diluted | 180.1 | 183.2 | 181.8 | 176.6 | 179.9 | 91.8 | 73.4 | 73.4 |
| 20.4 |