| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||
| Net Income | 148.1 | 134.2 | 113.1 | 79.0 | 82.6 | 3.2 | 28.9 | 20.2 |
| Cash From Operating Activities | ||||||||
| Depreciation & Amortization | 1.5 | 1.1 | 1.8 | 1.1 | 0.9 | 0.3 | 0.2 | 0.0 |
| Amortization Of Intangibles | 0.3 | 0.3 | 0.3 | 0.0 | ||||
| Cash From Investing Activities | ||||||||
| Capital Expenditures | 2.0 | 0.7 | 1.3 | 1.6 | 1.5 | 1.0 | 0.4 | 0.2 |
| Acquisitions | - | - | - | - | - | |||
| Cash From Financing Activities | ||||||||
| Debt Issued | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | ||
| Change In Cash & Equivalents | ||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | 0.5 | 0.0 | 0.0 |
| Net Change In Cash | 38.2 | 178.0 | (94.9) | 55.8 | 114.6 | |||
| Free Cash Flow | ||||||||
| Free Cash Flow | 135.6 | 172.1 | 138.0 | 118.0 | 142.8 | 63.8 | 30.9 | 23.2 |
| Free Cash Flow To Equity | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 10.3 | 14.7 | 17.9 | 26.7 | 43.9 | 60.8 | - | - |
| Deffered Income Tax | 0.8 | 2.1 | - | - | - | - | - | - |
| Asset Impairments | 0.0 | 0.0 | 2.5 | 0.7 | 0.0 | - | - | - |
| Gains & Losses On Investments | 3.3 | (2.8) | 1.7 | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 0.1 | 0.0 | (4.5) | 1.0 | 2.8 | 0.8 | 0.3 | 0.3 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 137.5 | 172.8 | 139.3 | 119.5 | 144.2 | 64.8 | 31.3 | 23.4 |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - |
| Purchase Of Investments | 13.7 | 93.5 | 50.1 | 3.0 | 1.8 | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (45.1) | 18.6 | (226.1) | (62.6) | (5.4) | 2.5 | (2.8) | (1.9) |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | 56.6 | 13.9 | 8.5 | 1.6 | 25.4 | - | - | - |
| Dividends Paid | - | - | - | - | - | 9.0 | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (55.5) | (12.8) | (7.6) | 0.4 | (24.6) | 123.8 | (0.2) | (6.4) |
| 191.6 |
| 28.3 |
| 15.1 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - |
| - |
| - |